Theranos Worth $12 Billion

The biotech unicorn, Theranos, is really worth more like $12.55 Billion based on documents uncovered by VC Experts. After joining the unicorn club with their Series C-1 round of financing in early 2014, Theranos has made headlines as the female driven biotechnology company that “promises to make it cheaper and easier for consumers to get blood tests without having to go through a doctor”. The media and the FDA have been all over the company recently for lack of quality control, and lack of actually using their proprietary product. The Media is reporting the company is worth $9 Billion. That is an understatement based on documents that VC Experts found stating their issued shares and the most recent Certificate of Designation which authorized 10,856,174 shares of Series C-3 Preferred Stock at a price of $20.00 per share.

TheranosValuationPPS

This new round of financing as mentioned at Fortune (thanks Dan Primack) could be an additional $200+ million in capital. The Certificate of Designation for Series C-3 is dated 10/12/2015 and was authorized by the Executive Committee on 9/19/2015. If all 10+ million shares that were assigned to Series C-3 were issued it throws the scorned unicorn up to a $12.55 Billion post-money valuation.

The Series C-3 is part of the unusual structure of their Series C round which also includes a C-1 and C-2. The terms are congruous, being pari passu in the liquidation stack with the other C’s, participating with common after the fact, and being redeemable.

TheranosDealTerms

We found the documents that state the actual issued shares for their common and preferred shares, which is up-to-date as of the Series C-2 round, so we are certain the company has a valuation of at least $10.15 Billion as of 3/6/2015. With this new filing, and if all of the C-3 is spoken for, then the company seems to be valuing itself well above the $9 Billion being reported by the media.

You can view all 34 State and Federal Fillings for Theranos at VC Experts.

We also found 83 filings for FanDuel, we are comparing them against arch-enemy DraftKings next week.

One thought on “Theranos Worth $12 Billion

  1. Pingback: Theranos mess: How it unfolded - Fortune

Leave a Reply

Fill in your details below or click an icon to log in:

WordPress.com Logo

You are commenting using your WordPress.com account. Log Out / Change )

Twitter picture

You are commenting using your Twitter account. Log Out / Change )

Facebook photo

You are commenting using your Facebook account. Log Out / Change )

Google+ photo

You are commenting using your Google+ account. Log Out / Change )

Connecting to %s